DCF Valuation Model
Forecast free cash flow, discount it, estimate terminal value, and calculate implied value per share.
Use the latest annual unlevered free cash flow. Values can be in millions or billions if used consistently.
Applied to generate the forecast. You can edit each forecast year afterward.
Must be below the discount rate for a valid Gordon Growth terminal value.
Debt minus cash. Use a negative number for net cash.
Use the same scale as cash flows. Example: millions of shares with cash flows in millions.
DCF Valuation
DCF model detail
| Year | Free cash flow | Discount factor | PV of FCF |
|---|---|---|---|
| PV of explicit FCF | - | ||
| PV of terminal value | - | ||
Valuation bridge
Adjust the assumptions to update the valuation.
How this DCF works
The model forecasts five years of free cash flow, discounts each year back to today, then estimates terminal value with the Gordon Growth method.
Enterprise value = PV of forecast free cash flows + PV of terminal value.
Equity value = Enterprise value - net debt. Implied value per share = equity value / diluted shares.
Watch outs
- Small changes to discount rate and terminal growth can move valuation materially.
- Use unlevered free cash flow if your discount rate is WACC.
- Terminal growth should usually be conservative and below long-run nominal GDP growth.
Pair with related tools
Build the valuation alongside supporting analysis:
- Company Financials Analyzer — pull historical fundamentals before forecasting.
- NPV & IRR Calculator — evaluate standalone project cash flows.
- Monte Carlo Simulator — stress-test uncertain assumptions.